Open Lending Reports Fourth Quarter and Full Year 2025 Financial Results
“I am proud to conclude my first year as Chief Executive Officer, during which we made meaningful progress across all key areas of the business,” said
“In addition, with the launch of the ApexOne Auto platform, we expanded our capabilities to the full auto credit spectrum, moving
Three Months Ended
- The Company facilitated 19,308 certified loans during the fourth quarter of 2025, compared to 26,065 certified loans in the fourth quarter of 2024.
- Total revenue was
$19.3 million during the fourth quarter of 2025, compared to$(56.9) million in the fourth quarter of 2024. The fourth quarter of 2025 was impacted by an insignificant change in estimated profit share revenues related to business in historic vintages as compared to a reduction of$81.3 million in the fourth quarter of 2024. - Gross profit was
$14.7 million during the fourth quarter of 2025, compared to gross loss of$63.2 million in the fourth quarter of 2024. - Net income was
$1.7 million during the fourth quarter of 2025, compared to net loss of$144.4 million in the fourth quarter of 2024. The fourth quarter of 2024 was negatively impacted by the recording of a valuation allowance on our deferred tax assets of$86.1 million , which increased our income tax expense during the period. - Adjusted EBITDA was
$2.8 million during the fourth quarter of 2025, compared to$(75.9) million in the fourth quarter of 2024.
Twelve Months Ended
- The Company facilitated 97,348 certified loans during the year ended
December 31, 2025 , compared to 110,652 certified loans in the prior year. - Total revenue was
$93.2 million during the year endedDecember 31, 2025 , compared to$24.0 million in the prior year. The year endedDecember 31, 2025 was impacted by an increase of$0.4 million in estimated profit share revenues related to business in historic vintages as compared to a reduction of$96.1 million in the prior year. - Gross profit was
$71.7 million during the year endedDecember 31, 2025 , compared to$0.2 million in the prior year. - Net loss was
$4.2 million during the year endedDecember 31, 2025 , compared to$135.0 million in the prior year. - Adjusted EBITDA was
$15.6 million during the year endedDecember 31, 2025 , compared to$(55.0) million in the prior year.
Adjusted EBITDA is a non-GAAP financial measure. A reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure is provided in the financial table included at the end of this press release. An explanation of this measure and how it is calculated is also included under the heading “Non-GAAP Financial Measures.”
Business Highlights
- Credit unions and banks represented 17,254, or 89.4%, of certified loans in the fourth quarter of 2025, compared to 22,260, or 85.4%, in the fourth quarter of 2024.
- Average profit share revenue per certified loan was
$322 in the fourth quarter of 2025, compared to$314 in the fourth quarter of 2024. - Average program fee revenue per certified loan was
$564 in the fourth quarter of 2025, compared to$536 in the fourth quarter of 2024. - In
November 2025 , the Company announced the launch of ApexOne Auto, an advanced decisioning platform that supports loans made to prime borrowers. - In
December 2025 , the Company made a voluntary principal debt repayment of$48.0 million .
Financial Outlook
The Company is currently providing the following financial outlook for the first quarter and full year 2026:
- Total certified loans expected to be between 20,000 and 21,000 for the first quarter of 2026.
- Total certified loans expected to be between 100,000 and 110,000 for the full year 2026.
- Adjusted EBITDA expected to be between
$25 to$29 million for the full year 2026.
The guidance provided includes forward-looking statements within the meaning of
About
Forward-Looking Statements
This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995, including statements related to the Company's new loan measures, lender profitability, volatility, market trends, consumer behavior and demand for automotive loans, as well as future financial or operating performance under the heading "Financial Outlook" above. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” “on track,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements are based on various assumptions and on the current expectations of the Company’s management and are not guarantees of actual results. Actual results may differ materially from those expressed or implied by these forward-looking statements due to a number of risks and uncertainties, including general economic, market, political and business conditions; applicable taxes, inflation, tariffs, supply chain disruptions including global hostilities and responses thereto, interest rates and the regulatory environment; the outcome of judicial proceedings to which
Non-GAAP Financial Measures
The non-GAAP financial measures included in this press release are financial information that has not been prepared in accordance with GAAP. Adjusted EBITDA and Adjusted EBITDA margin are used by the Company to evaluate its operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources. Accordingly, the Company believes these measures provide useful information to investors and others in understanding and evaluating its operating results in the same manner as its management and board of directors. In addition, the Company believes these measures provide useful analysis for period-to-period comparisons of its business, as they remove the effect of certain non-cash items and certain non-recurring variable charges.
Beginning in the quarter ended
Adjusted EBITDA is defined as GAAP net income (loss) excluding interest expense (income), income tax expense (benefit), depreciation expense of property and equipment, amortization expense of capitalized software development costs, share-based compensation expense, loss on extinguishment of debt and certain other non-recurring expenses that do not contribute directly to management’s evaluation of its operating results. Adjusted EBITDA margin is defined as Adjusted EBITDA expressed as a percentage of total revenue.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measure provided in the financial statement tables included below in this press release.
Investor Relations Contact:
InvestorRelations@openlending.com
Consolidated Balance Sheets (Unaudited) (In thousands, except share data) |
||||||||
| 2025 |
2024 |
|||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 176,614 | $ | 243,164 | ||||
| Restricted cash | 11,604 | 10,760 | ||||||
| Accounts receivable, net | 3,653 | 5,055 | ||||||
| Current contract assets, net | 22,186 | 9,973 | ||||||
| Income tax receivable | 3,214 | 3,558 | ||||||
| Other current assets | 5,416 | 3,215 | ||||||
| Total current assets | 222,687 | 275,725 | ||||||
| Property and equipment, net | 458 | 729 | ||||||
| Capitalized software development costs, net | 4,046 | 5,386 | ||||||
| Operating lease right-of-use assets, net | 3,063 | 3,878 | ||||||
| Contract assets | 2,893 | 5,094 | ||||||
| Other assets | 3,532 | 5,556 | ||||||
| Total assets | $ | 236,679 | $ | 296,368 | ||||
| Liabilities and stockholders’ equity | ||||||||
| Current liabilities | ||||||||
| Accounts payable | $ | 446 | $ | 953 | ||||
| Accrued expenses | 8,699 | 5,166 | ||||||
| Current portion of debt | 7,500 | 7,500 | ||||||
| Third-party claims administration liability | 11,706 | 10,797 | ||||||
| Current portion of excess profit share receipts | 18,672 | 19,346 | ||||||
| Other current liabilities | 2,235 | 3,490 | ||||||
| Total current liabilities | 49,258 | 47,252 | ||||||
| Long-term debt, net of deferred financing costs | 77,266 | 132,217 | ||||||
| Operating lease liabilities | 2,382 | 3,273 | ||||||
| Excess profit share receipts | 27,574 | 28,210 | ||||||
| Other liabilities | 5,239 | 7,329 | ||||||
| Total liabilities | 161,719 | 218,281 | ||||||
| Stockholders’ equity | ||||||||
| Preferred stock, |
— | — | ||||||
| Common stock, |
1,282 | 1,282 | ||||||
| Additional paid-in capital | 497,663 | 502,664 | ||||||
| Accumulated deficit | (332,995 | ) | (328,759 | ) | ||||
| (90,990 | ) | (97,100 | ) | |||||
| Total stockholders’ equity | 74,960 | 78,087 | ||||||
| Total liabilities and stockholders’ equity | $ | 236,679 | $ | 296,368 | ||||
Consolidated Statements of Operations (Unaudited) (In thousands, except per share data) |
|||||||||||||||
| Three Months Ended |
Twelve Months Ended |
||||||||||||||
| 2025 |
2024 |
2025 |
2024 |
||||||||||||
| Revenue | |||||||||||||||
| Program fees | $ | 10,853 | $ | 13,734 | $ | 54,340 | $ | 57,040 | |||||||
| Profit share | 6,193 | (73,160 | ) | 29,362 | (43,123 | ) | |||||||||
| Claims administration and other service fees | 2,299 | 2,502 | 9,515 | 10,107 | |||||||||||
| Total revenue | 19,345 | (56,924 | ) | 93,217 | 24,024 | ||||||||||
| Cost of services | 4,644 | 6,265 | 21,555 | 23,855 | |||||||||||
| Gross profit (loss) | 14,701 | (63,189 | ) | 71,662 | 169 | ||||||||||
| Operating expenses | |||||||||||||||
| General and administrative | 9,167 | 10,549 | 53,091 | 43,867 | |||||||||||
| Selling and marketing | 2,832 | 3,958 | 14,800 | 17,218 | |||||||||||
| Research and development | 1,945 | 861 | 8,777 | 4,462 | |||||||||||
| Total operating expenses | 13,944 | 15,368 | 76,668 | 65,547 | |||||||||||
| Operating income (loss) | 757 | (78,557 | ) | (5,006 | ) | (65,378 | ) | ||||||||
| Interest expense | (2,222 | ) | (2,849 | ) | (9,662 | ) | (11,317 | ) | |||||||
| Interest income | 2,097 | 2,812 | 9,317 | 12,090 | |||||||||||
| Other income (expense), net | (203 | ) | — | (18 | ) | — | |||||||||
| Income (loss) before income taxes | 429 | (78,594 | ) | (5,369 | ) | (64,605 | ) | ||||||||
| Income tax expense (benefit) | (1,253 | ) | 65,842 | (1,133 | ) | 70,405 | |||||||||
| Net income (loss) | $ | 1,682 | $ | (144,436 | ) | $ | (4,236 | ) | $ | (135,010 | ) | ||||
| Net income (loss) per common share | |||||||||||||||
| Basic | $ | 0.01 | $ | (1.21 | ) | $ | (0.04 | ) | $ | (1.13 | ) | ||||
| Diluted | $ | 0.01 | $ | (1.21 | ) | $ | (0.04 | ) | $ | (1.13 | ) | ||||
| Weighted average common shares outstanding | |||||||||||||||
| Basic | 117,943 | 119,332 | 118,603 | 119,180 | |||||||||||
| Diluted | 118,105 | 119,332 | 118,603 | 119,180 | |||||||||||
Consolidated Statements of Cash Flows (Unaudited) (In thousands) |
|||||||
| Year Ended |
|||||||
| 2025 |
2024 |
||||||
| Cash flows from operating activities | |||||||
| Net income (loss) | $ | (4,236 | ) | $ | (135,010 | ) | |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||
| Share-based compensation | 7,043 | 8,677 | |||||
| Depreciation and amortization | 2,410 | 1,674 | |||||
| Amortization of deferred financing costs | 413 | 427 | |||||
| Non-cash operating lease cost | 814 | 705 | |||||
| Deferred income taxes | — | 70,113 | |||||
| Loss on extinguishment of debt | 203 | — | |||||
| Other | (177 | ) | 127 | ||||
| Changes in operating assets & liabilities: | |||||||
| Accounts receivable, net | 1,402 | (439 | ) | ||||
| Contract assets, net | (10,012 | ) | 14,247 | ||||
| Excess profit share receipts | (1,310 | ) | 47,556 | ||||
| Other current and non-current assets | (1,681 | ) | (429 | ) | |||
| Accounts payable | (507 | ) | 578 | ||||
| Accrued expenses | 3,521 | (2,473 | ) | ||||
| Income tax receivable, net | 1,074 | 4,198 | |||||
| Operating lease liabilities | (773 | ) | (624 | ) | |||
| Third-party claims administration liability | 909 | 4,333 | |||||
| Other current and non-current liabilities | (2,287 | ) | 3,938 | ||||
| Net cash provided by (used in) operating activities | (3,194 | ) | 17,598 | ||||
| Cash flows from investing activities | |||||||
| Purchase of property and equipment | (56 | ) | (165 | ) | |||
| Capitalized software development costs | (974 | ) | (3,731 | ) | |||
| Net cash used in investing activities | (1,030 | ) | (3,896 | ) | |||
| Cash flows from financing activities | |||||||
| Payments on term loans | (55,500 | ) | (4,688 | ) | |||
| Shares repurchased | (4,886 | ) | — | ||||
| Payment of excise tax on shares repurchased | — | (314 | ) | ||||
| Shares withheld for taxes related to restricted stock units | (1,096 | ) | (1,445 | ) | |||
| Net cash used in financing activities | (61,482 | ) | (6,447 | ) | |||
| Net change in cash and cash equivalents and restricted cash | (65,706 | ) | 7,255 | ||||
| Cash and cash equivalents and restricted cash at the beginning of the period | 253,924 | 246,669 | |||||
| Cash and cash equivalents and restricted cash at the end of the period | $ | 188,218 | $ | 253,924 | |||
| Supplemental disclosure of cash flow information: | |||||||
| Interest paid | $ | 9,283 | $ | 12,590 | |||
| Income tax paid (refunded), net | (2,208 | ) | (3,907 | ) | |||
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands, except margin data) |
|||||||||||||||
| Three Months Ended |
Twelve Months Ended |
||||||||||||||
| 2025 |
2024 |
2025 |
2024 |
||||||||||||
| Net income (loss) | $ | 1,682 | $ | (144,436 | ) | $ | (4,236 | ) | $ | (135,010 | ) | ||||
| Non-GAAP adjustments: | |||||||||||||||
| Interest (income) expense, net | 125 | 37 | 345 | (773 | ) | ||||||||||
| Income tax expense (benefit) | (1,253 | ) | 65,842 | (1,133 | ) | 70,405 | |||||||||
| Depreciation and amortization expense | 653 | 393 | 2,410 | 1,674 | |||||||||||
| Share-based compensation | 1,417 | 2,269 | 7,043 | 8,677 | |||||||||||
| Loss on extinguishment of debt | 203 | — | 203 | — | |||||||||||
| Other non-recurring expense(1) | — | — | 11,000 | — | |||||||||||
| Total adjustments | 1,145 | 68,541 | 19,868 | 79,983 | |||||||||||
| Adjusted EBITDA | $ | 2,827 | $ | (75,895 | ) | $ | 15,632 | $ | (55,027 | ) | |||||
| Adjusted EBITDA margin | 15 | % | 133 | % | 17 | % | (229)% | ||||||||
(1) For the year ended
Source: Open Lending Corporation